| Finding | Assessment |
|---|---|
| 5-Year Stock Return | Stock currently $243, down 49% from $475 (5 years ago). TTM OP +93% ($4.8B→$9.2B). P/E collapsed from 57x to 14x — most dramatic SaaS de-rating. |
| Business Model | STRONG. $22B revenue, ~95% subscription/recurring. $26.1B ARR (+11%). 850M+ MAUs. Creative Cloud is industry standard. FCF conversion >100%. |
| Competitive Moat | NARROW (downgraded). Creative workflow depth narrowing as AI achieves feature parity in months. Distribution (30M+ subscribers) and Firefly's licensed training data are the real defenses. Document/PDF moat more durable than creative tools. The moat is shifting from "only Adobe can do this" to "Adobe does it most safely and at enterprise scale." |
| Past 5-YR Drivers | Subscription model dominance, AI monetization through Firefly (ARR tripled YoY), enterprise content automation (GenStudio +30% YoY). |
| Recent Stock Move | Stock currently $243, down 37% from $384 (Feb 2025). TTM OP +14%. P/E(ttm) compressed 25x→14x on AI disruption fears despite strong fundamentals. |
| Revenue Trend | STABLE. +12% YoY in Q1 FY2026. ARR growth 10.2% guided for FY2026. AI-first ARR tripled. But net new ARR slightly down as MAU growth dampens short-term ARR. |
| Margin Trend | STABLE. OM 36–38% consistently. Non-GAAP OM 47%. Management may trade margin for growth — investors asking about this trade-off. |
| TTM OP Trajectory | POSITIVE but slow. $4.8B→$9.2B (+93% over 5 years). QoQ +2–3% — steady but never >5%. Predictable compounder. |
| Key Opportunities | AI monetization inflection. Firefly credit ARR +75% QoQ. 850M MAU base for AI upsell. If AI adds 2–3% to organic growth, P/E re-rates from 14x toward 20x+ (40%+ upside). |
| Key Risks | AI is the most existential threat Adobe has faced — generative AI commoditizes creative production, UI becomes irrelevant via natural language, and feature parity becomes cheap. Midjourney, Runway, Canva competing aggressively. Revenue growth at 10% suggests the market already senses deceleration risk. 13x P/E(ttm) is cheap but may reflect structural disruption, not just cyclical undervaluation. |
| Catalysts | Q2 FY2026 guidance: $6.43–$6.48B revenue, non-GAAP EPS $5.80–$5.85. Semrush acquisition closing Watch: net new ARR trajectory. |
| P/E(ttm) Valuation | NEUTRAL at 14x (5-year range: 14x–57x). Near historic low. FCF yield ~9% provides floor. Compressed P/E reflects AI disruption fear, not financial weakness. Re-rating requires proof that AI monetization accelerates revenue growth above 12%. |
| Segment | FY25 Rev | Mix | Products | End Markets | Key Competitors |
|---|---|---|---|---|---|
| Creative & Marketing Professionals | ~$17.5B | 80% | Creative Cloud (Photoshop, Illustrator, Premiere, After Effects), Firefly, GenStudio, Frame.io | Creative professionals, marketers, enterprises, media | Canva, Figma, Midjourney, OpenAI (DALL-E/Sora) |
| Business Professionals & Consumers | ~$4.5B | 20% | Acrobat, Acrobat Studio, Express, Document Cloud, Adobe Sign | Knowledge workers, SMBs, students, consumers | Microsoft, DocuSign, Google Workspace |
| Total FY2025 | $22.0B | 100% | +10% YoY. Total ARR $26.1B (+11%). 850M+ MAUs (+17% YoY). | ||
Cloud infrastructure (AWS, Azure)
AI model partners (OpenAI, Google, Anthropic)
Content libraries
GPU compute
Creative Cloud (Photoshop, Illustrator, Premiere)
Document Cloud (Acrobat, Sign)
Experience Cloud (AEP, GenStudio)
Firefly AI (30+ models, commercially safe)
850M+ MAUs, $26.1B ARR
Creative professionals (photographers, designers, video editors)
Enterprises (marketing teams, content supply chains)
Business professionals (PDF/document workflows)
Students, consumers
| Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26(E) | |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Feb 2024 | May 2024 | Aug 2024 | Nov 2024 | Feb 2025 | May 2025 | Aug 2025 | Nov 2025 | Feb 2026 | May 2026 |
| Stock Price | $505 | $556 | $518 | $445 | $384 | $387 | $353 | $350 | $243 | $243 |
| Stock QoQ | -15% | +10% | -7% | -14% | -14% | +1% | -9% | -1% | -31% | 0% |
| Rev YoY | +11% | +10% | +11% | +11% | +10% | +11% | +11% | +10% | +12% | +10% |
| OM% | 37% | 36% | 37% | 36% | 38% | 36% | 36% | 37% | 38% | 36% |
| R40 (Rev YoY + OM%) | +48% | +46% | +47% | +47% | +48% | +47% | +47% | +47% | +50% | +46% |
| TTM OP ($M) | 6,971 | 7,232 | 7,527 | 7,819 | 8,075 | 8,299 | 8,480 | 8,706 | 8,961 | 9,171 |
| TTM OP QoQ | +5% | +4% | +4% | +4% | +3% | +3% | +2% | +3% | +3% | +2% |
| FCF/OP ttm | 93% | 88% | 87% | 101% | 114% | 114% | 113% | 113% | 115% | 118% |
| Debt/EBITDA | 0.4x | 0.6x | 0.6x | 0.6x | 0.6x | 0.6x | 0.6x | 0.6x | 0.6x | 0.6x |
| P/E(ttm) | 40x | 41x | 36x | 30x | 25x | 24x | 22x | 20x | 14x | 14x |
| Q3'21 | Q4'21 | Q1'22 | Q2'22 | Q3'22 | Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26(E) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Aug21 | Nov21 | Feb22 | May22 | Aug22 | Nov22 | Feb23 | May23 | Aug23 | Nov23 | Feb24 | May24 | Aug24 | Nov24 | Feb25 | May25 | Aug25 | Nov25 | Feb26 | May26 |
| R40 > 40% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| TTM OP QoQ > 10% | ||||||||||||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 3 | 5 | 3 | 4 | 3 | 4 | 4 | 5 | 3 |
| Stock QoQ | -2% | -2% | -20% | -20% | -25% | +23% | +14% | +27% | +4% | +17% | -15% | +10% | -7% | -14% | -14% | +1% | -9% | -1% | -31% | 0% |
| P/E(ttm) | 47x | 57x | 45x | 35x | 27x | 33x | 37x | 46x | 46x | 50x | 40x | 41x | 36x | 30x | 25x | 24x | 22x | 20x | 14x | 14x |