| Finding | Assessment |
|---|---|
| 5-Year Stock Return | Stock currently $355, up >350% from ~$78 (5 years ago). TTM OP grew from $1.85B to $5.17B (+179%). P/E(ttm) range 32x–95x. FCF/OP consistently above 100% shows strong cash conversion despite GAAP earnings depressed by Xilinx amortization. |
| Business Model | Full-stack compute platform: CPUs (EPYC, Ryzen), GPUs (Instinct, Radeon), FPGAs (Versal), adaptive SoCs. Fabless model with TSMC foundry leverage. $35B+ revenue across Data Center (~50%), Client+Gaming, Embedded. ZT Systems acquisition adds rack-scale integration. |
| Competitive Moat | NARROW. x86 duopoly in CPUs, chiplet architecture lead, growing ROCm AI ecosystem. NVIDIA CUDA still dominates AI training; Arm expanding; hyperscaler custom silicon threatens GPU addressable market. |
| Past 5-YR Drivers | AI GPU revenue from zero to $5B+ run rate, EPYC server share gains (single digits to ~30%+), margin mix-up from data center growth. Xilinx amortization declining as share of revenue. |
| Recent Stock Move | Stock currently $355, up >190% from $121 (Dec 2024); +75% post Q1 print vs $203 quarter close. TTM OP $558M→$5.17B in 9 quarters. P/E(ttm) re-expanded 66x→95x at $355. R40 above 40% for 8 consecutive quarters. |
| Revenue Trend | ACCELERATING Rev YoY: 38% (Q1 2026) → 46% (Q2 2026E). |
| Margin Trend | EXPANDING OM%: 14% (Q1 2026) → 17% (Q2 2026E). |
| TTM OP Trajectory | ACCELERATING TTM OP QoQ: 15% (Q1 2026) → 25% (Q2 2026E). TTM OP $5,165M. |
| Key Opportunities | Agentic AI is "largely additive" to TAM — server CPU TAM revised $60B→$120B by 2030. Meta + OpenAI 6 GW each; MI450 sampling, Helios production H2 2026; "tens of billions" DC AI revenue 2027; LT EPS >$20. |
| Key Risks | P/E 95x prices in flawless MI450 ramp + TAM doubling on schedule. Helios slip / yield issue / Meta-OpenAI deployment delay would compress multiple sharply. NVIDIA CUDA still dominant; MI450 margins below corp avg pressures H2 GM; H2 PC+gaming weak on memory inflation; OpEx +42% YoY. |
| Catalysts | Q2 FY2026 print (~Aug 2026, guided $11.2B ±$300M, +46% YoY); Advancing AI event July 2026; Helios initial volume Q3, ramp Q4; Venice (Zen 6, 2nm) launch later 2026; MI500 (CDNA6, 2nm, HBM4e) 2027. |
| P/E(ttm) Valuation | ELEVATED at 95x (range: 32x–95x over last 20 quarters). P/E(ttm) distorted by ~$4B/year Xilinx intangible amortization. On non-GAAP P/E (~50-55x at $355), AMD trades at a steep premium. Sustained >35% revenue + clean MI450 ramp could justify; execution miss compresses sharply. |
| Segment | Revenue | % of Total | Key Details |
|---|---|---|---|
| Data Center | $16,635M | 48% | EPYC server CPUs + Instinct AI GPUs (MI350 series). +32% YoY. Record share gains in server CPUs; 8 of 10 top AI companies using Instinct. |
| Client | $10,640M | 31% | Ryzen desktop/mobile CPUs. +51% YoY. 31% unit growth + 15% ASP increase. Record desktop share for 4 consecutive quarters. |
| Gaming | $3,910M | 11% | Semi-custom console SoCs (Sony/Microsoft) + Radeon GPUs. +51% YoY. RDNA 4 launched. Console cycle maturing (year 7). |
| Embedded | $3,454M | 10% | FPGAs, adaptive SoCs (Xilinx). -3% YoY. Recovery underway from post-COVID inventory normalization. $17B design wins (record). |
TSMC (primary foundry, advanced nodes)
Samsung Foundry (select products)
Substrate & packaging suppliers
EDA tools (Synopsys, Cadence)
Chip design (CPUs, GPUs, FPGAs)
Chiplet architecture (Infinity Fabric)
ROCm software ecosystem
ZT Systems rack-scale integration
Fabless: ~$35B revenue, ~28K employees
Hyperscalers (OpenAI, Microsoft, Meta)
Cloud providers (AWS, Azure, GCP)
PC OEMs (Dell, HP, Lenovo)
Console makers (Sony, Microsoft)
Enterprise & sovereign AI
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026E | |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Stock Price | $183 | $158 | $164 | $121 | $103 | $142 | $162 | $214 | $203 | $355 |
| Stock QoQ | +32% | -14% | +4% | -26% | -15% | +38% | +14% | +32% | -5% | +75% |
| Rev YoY | 2% | 9% | 18% | 24% | 36% | 32% | 36% | 34% | 38% | 46% |
| OM% | 1% | 5% | 11% | 16% | 11% | 9% | 14% | 17% | 14% | 17% |
| R40 (Rev YoY + OM%) | 3% | 13% | 28% | 40% | 47% | 40% | 49% | 51% | 52% | 63% |
| TTM OP ($M) | $558 | $855 | $1,365 | $2,272 | $3,042 | $3,440 | $3,986 | $4,495 | $5,165 | $6,448 |
| TTM OP QoQ | +52% | +53% | +60% | +66% | +34% | +13% | +16% | +13% | +15% | +25% |
| FCF/OP ttm | 210% | 159% | 114% | 106% | 90% | 118% | 137% | 150% | 166% | 157% |
| Debt/EBITDA | 0.5x | 0.4x | 0.3x | 0.4x | 0.8x | 0.6x | 0.6x | 0.4x | 0.4x | 0.4x |
| P/E ttm | 275x | 193x | 147x | 108x | 69x | 77x | 76x | 79x | 66x | 95x |
| Q3'21 | Q4'21 | Q1'22 | Q2'22 | Q3'22 | Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| R40 > 40% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||
| TTM OP QoQ > 10% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ❌ | ❌ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 3 | 3 | 4 | 5 | 5 | 6 | 5 | 4 | 6 | 5 | 6 | 6 |
| Stock QoQ | +10% | +40% | -24% | -30% | -17% | +1% | +53% | +16% | -9% | +34% | +32% | -14% | +4% | -26% | -15% | +38% | +14% | +32% | -5% | +75% |
| P/E ttm | 32x | 56x | 47x | 41x | 47x | 85x | 431x | -3309x | 961x | 275x | 275x | 193x | 147x | 108x | 69x | 77x | 76x | 79x | 66x | 95x |