| Finding | Assessment |
|---|---|
| 5-Year Stock Return | $137→$231. TTM OP +89% ($6.6B→$12.5B). P/E(ttm) compressed from 20x range high to 19x. |
| Business Model | Software-led hybrid cloud + AI. Software ~40%, Consulting ~32%, Infrastructure ~23%. ARR $24.6B (+10%). |
| Competitive Moat | NARROW Mainframe lock-in (6-8 nines uptime), Red Hat OpenShift $2B ARR, watsonx for regulated AI. Consulting faces AI automation risk. |
| Past 5-YR Drivers | Software pivot (Red Hat, HashiCorp, Confluent), Z17 strongest mainframe cycle ever (+48%), $4.5B AI productivity savings. |
| Recent Stock Move | $231, down from $259 (Dec 2025). P/E at 19x. TTM OP +18% over 7Q. Software +8%, Z17 record cycle. |
| Revenue Trend | DECELERATING Rev YoY: 9% (Q1 2026) → 6% (Q2 2026E). |
| Margin Trend | EXPANDING OM%: 11.7% (Q1 2026) → 18.3% (Q2 2026E). |
| TTM OP Trajectory | ACCELERATING TTM OP QoQ: 0.5% (Q1 2026) → 1.6% (Q2 2026E). TTM OP $12,528M. |
| Key Opportunities | Software raised to 10%+ growth. Z17 AI-driven (Spyre, watsonx Code Assist). Consulting GenAI ~30% of backlog. Sovereign cloud. |
| Key Risks | Consulting +1% drag on growth. Debt/EBITDA 3.0x post-Confluent. AI may reduce consulting hours. Rev growth only 5-6%. |
| Catalysts | FY2026: rev +5%+ CC, FCF +~$1B YoY. Software +10%+. Consulting acceleration proof. Confluent integration. Quantum demos. |
| P/E(ttm) Valuation | 19x for 5-6% grower with strong FCF (80-89% conversion). Upside 25x if software >50% of rev; downside 14-16x if growth <5%. |
| Segment | Q1 2026 Revenue | % of Total | Key Details |
|---|---|---|---|
| Software | $6,340M | 40% | +8% CC. Data +16% (Confluent, DataStax, watsonx). Red Hat +10% ($2B OpenShift ARR). Automation +7% (HashiCorp). Transaction Processing +2%. ARR $24.6B (+10%). |
| Consulting | $5,070M | 32% | +1% CC. Signings +6%. GenAI ~30% of backlog. Strategy & Technology +1%. Intelligent Operations +1%. Accelerating to low-mid single digits for FY2026. |
| Infrastructure | $3,590M | 23% | +12% CC. Z +48% (record Q4 of cycle). Power +dd (Power11). Storage +dd (new Flash with AI). Infrastructure Support -6%. |
| Financing | ~$800M | 5% | IBM’s captive financing arm. 80% investment-grade receivables portfolio. |
Key metrics: Software ARR $24.6B (+10%). Red Hat OpenShift $2B ARR. Virtualization contracts $600M+ since 2024. GenAI book of business $6B+ cumulative. Consulting backlog ~30% GenAI. Z17 outperforming all prior programs. Cash $11.8B. Key competitors: Microsoft, Oracle, Accenture, ServiceNow, Salesforce.
Open-source communities (Linux, K8s)
Semiconductor R&D (Z processors)
AI research (foundation models)
Acquisitions (Confluent, HashiCorp)
Software (Red Hat, watsonx, Data, Automation)
Consulting (strategy, app modernization)
Infrastructure (Z mainframe, Power, Storage)
Security (Concert, QRadar)
$24.6B Software ARR, 6B+ GenAI book
Banks & financial services
Healthcare & life sciences
Government & defense
Telecommunications
Manufacturing & retail
| USD | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| Stock | $190 | $175 | $221 | $220 | $249 | $295 | $282 | $296 | $242 | $231 |
| Stock QoQ | +18% | -8% | +26% | -1% | +13% | +19% | -4% | +5% | -18% | -5% |
| Rev YoY | +1% | +2% | +1% | +1% | +1% | +8% | +9% | +12% | +9% | +6% |
| OM% | 10% | 15% | 14% | 22% | 12% | 18% | 17% | 23% | 12% | 18% |
| R40 (RevYoY+OM%) | +12% | +17% | +16% | +23% | +13% | +26% | +26% | +35% | +21% | +25% |
| TTM OP ($M) | $9,934 | $10,003 | $9,978 | $9,788 | $10,113 | $10,869 | $11,558 | $12,269 | $12,327 | $12,528 |
| TTM OP QoQ | +0% | +1% | -0% | -2% | +3% | +7% | +6% | +6% | +0% | +2% |
| FCF/OP | 129% | 120% | 120% | 119% | 117% | 107% | 98% | 88% | 95% | 96% |
| Debt/EBITDA | 3.7x | 3.3x | 3.1x | 3.0x | 3.4x | 3.2x | 3.1x | 2.8x | 3.0x | 3.0x |
| P/E(ttm) | 22x | 19x | 24x | 26x | 31x | 36x | 34x | 27x | 21x | 19x |
| Q3'21 | Q4'21 | Q1'22 | Q2'22 | Q3'22 | Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| R40 > 40% | ||||||||||||||||||||
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||
| TTM OP QoQ > 10% | ✅ | |||||||||||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| Total passes | 1 | 4 | 2 | 3 | 1 | 3 | 1 | 3 | 3 | 2 | 1 | 4 | 2 | 3 | 3 | 4 | 3 | 3 | 2 | 4 |
| Stock QoQ | -5% | +1% | -3% | +9% | -16% | +19% | -7% | +2% | +5% | +15% | +18% | -8% | +26% | -1% | +13% | +19% | -4% | +5% | -18% | -5% |
| P/E(ttm) | 25x | 21x | 21x | 23x | 16x | 18x | 16x | 16x | 19x | 20x | 22x | 19x | 24x | 26x | 31x | 36x | 34x | 27x | 21x | 19x |
Note: IBM’s low revenue growth rate means R40 never exceeds 40% and TTM OP QoQ rarely exceeds 10%. The scorecard captures financial health and directional improvement more than absolute growth levels.