| Finding | Assessment |
|---|---|
| 5-Year Stock Return | Stock currently $156, vs. $152 (Q2 2021, 5 years ago). +3% over 5 years — essentially flat. TTM OP +48% ($7.7B→$11.4B). P/E(ttm) compressed 26x→17x. Stock has gone nowhere despite strong fundamentals. |
| Business Model | STRONG. World’s leading mobile SoC designer + 5G patent licensor. QCT (~87%): Handsets 63%, Auto 9%, IoT 15%. QTL (13%): 72% EBT margin licensing. Fabless (TSMC/Samsung). Auto run-rate >$5B exit Q2. |
| Competitive Moat | NARROW. Dominant premium Android SoC + essential 5G patents. But Apple modem step-down to ~20% in fall 2026 (no product beyond) and ~46% China exposure. MediaTek mid-tier; NVIDIA/Mobileye in auto. |
| Past 5-YR Drivers | Premium Snapdragon ASP expansion; Auto from ~$1B to >$5B run-rate; QTL licensing renewals at 72% margins; IoT/PC diversification (Snapdragon X2, Dragonwing IQ10). |
| Recent Stock Move | Stock currently $156, vs. $170 (Sep 2024). TTM OP +10% but QoQ negative for 2 quarters. P/E(ttm) compressed 19x→10x. Memory-driven China handset under-shipment + Apple modem confirmation drove the de-rating. |
| Revenue Trend | FLAT Rev YoY: -3% (Q2 FY2026) → -3% (Q3 2026E). |
| Margin Trend | EXPANDING OM%: 22% (Q2 FY2026) → 27% (Q3 2026E). |
| TTM OP Trajectory | ACCELERATING TTM OP QoQ: -6% (Q2 FY2026) → -1% (Q3 2026E). TTM OP $11.4B. |
| Key Opportunities | Auto >+50% YoY; Snapdragon X2 PCs; data-center custom silicon shipping Dec 2026. Auto exits FY2026 >$6B run-rate. Multi-gen hyperscaler engagement, accretive to OM. Investor Day June 24th. |
| Key Risks | Apple modem ~20% in fall 2026 (~$2B FY2027), no product beyond. China handset under-shipment Q2-Q3 FY2026; mid/low-tier handset weakness; ~46% China revenue exposure; royalty renegotiation pending. |
| Catalysts | Q3 FY2026 print (China bottom), Investor Day June 24th (data-center roadmap, FY2029 targets), December custom silicon ramp, Snapdragon X2 PC traction, 5th-gen Auto launch by FY2026 year-end. |
| P/E(ttm) Valuation | LOW at 17x (5-year range: 14x-24x). Below mid-range. Market pricing in Apple modem loss + China weakness + flat handset TAM. If auto/PC/data-center deliver, multiple re-rating to 22x is the swing factor. |
| Segment | Revenue | % of Total | Key Details |
|---|---|---|---|
| QCT — Handsets | $27,793M | 63% | Snapdragon mobile SoCs; +12% YoY FY2025; premium tier; ~70%+ Samsung share (multi-year framework); mid/low-tier softer |
| QCT — Automotive | $3,957M | 9% | Snapdragon Digital Chassis 4G/5G; +36% YoY FY2025; >$5B run-rate exit Q2 FY2026; BMW/VW/Bosch/Wayve partnerships |
| QCT — IoT | $6,617M | 15% | Snapdragon X PCs, smart glasses, industrial/edge AI; +22% YoY FY2025; Dragonwing IQ10 (700 TOPS) for robotics |
| QTL (Licensing) | $5,582M | 13% | 3G/4G/5G patent licensing; flat YoY; 72% EBT margin; Apple royalty unchanged pending renegotiation |
| Total FY2025 | ~$43,900M | 100% | +14% YoY. QCT EBT margin ~30%. Record auto, IoT. $11.4B Q2 FY2026 TTM OP. |
TSMC, Samsung (fab partners)
DRAM/NAND suppliers
RF component makers
IP licensors & partners
Snapdragon mobile SoCs (fabless)
Snapdragon Digital Chassis (auto)
QTL patent licensing (3G/4G/5G)
AI/edge computing platforms
Fabless: designs chips, outsources mfg
Samsung, Xiaomi, Oppo, Vivo (handsets)
VW, BMW, Toyota, Hyundai (automotive)
PC OEMs (Dell, HP, Lenovo, ASUS)
Hyperscalers, robotics (Figure, Nuro)
All 5G handset OEMs (licensing)
| USD | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26 | Q3'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
| Stock Price | $172 | $200 | $170 | $154 | $154 | $159 | $166 | $171 | $129 | $156 |
| Stock QoQ | +22% | +16% | -15% | -10% | 0% | +4% | +4% | +3% | -25% | +21% |
| Rev YoY | +1% | +11% | +19% | +17% | +17% | +10% | +10% | +5% | -3% | -3% |
| OM% | 25% | 25% | 28% | 30% | 28% | 27% | 26% | 27% | 22% | 27% |
| R40 (Rev YoY + OM%) | +26% | +36% | +46% | +48% | +45% | +37% | +36% | +32% | +19% | +23% |
| TTM OP ($M) | 9,908 | 10,460 | 10,432 | 11,087 | 11,867 | 12,258 | 12,394 | 12,205 | 11,423 | 11,327 |
| TTM OP QoQ | -2% | +6% | 0% | +6% | +7% | +3% | +1% | -2% | -6% | -1% |
| FCF/OP ttm | 124% | 120% | 107% | 115% | 99% | 95% | 103% | 106% | 109% | 112% |
| Debt/EBITDA | 1.1x | 1.0x | 1.0x | 0.9x | 0.9x | 0.9x | 0.9x | 0.9x | 1.0x | 1.0x |
| P/E(ttm) | 22x | 24x | 19x | 16x | 15x | 15x | 16x | 17x | 14x | 17x |
| Q4'21 | Q1'22 | Q2'22 | Q3'22 | Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26 | Q3'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| R40 > 40% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||||
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| TTM OP QoQ > 10% | ✅ | ✅ | ||||||||||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 3 | 6 | 6 | 3 | 5 | 2 | 2 | 3 | 3 | 4 | 2 | 4 | 4 | 5 | 4 | 2 | 2 | 2 | 2 | 4 |
| Stock QoQ | -10% | +42% | -16% | -16% | -12% | -5% | +19% | -7% | -7% | +26% | +22% | +16% | -15% | -10% | 0% | +4% | +4% | +3% | -25% | +21% |
| P/E(ttm) | 16x | 21x | 16x | 12x | 11x | 11x | 15x | 15x | 15x | 19x | 22x | 24x | 19x | 16x | 15x | 15x | 16x | 17x | 14x | 17x |