| Finding | Assessment |
|---|---|
| 5-Year Stock Return | $122→$163. TTM OP +90% (~€5.5B→€10,466M). P/E(ttm) compressed 35x→21x. Stock down 33% from $244 peak. |
| Business Model | World’s largest enterprise software. #1 ERP, 87% of global commerce. Cloud ERP Suite +30% CC. CCB €21.9B (+25%). |
| Competitive Moat | AI THREAT AI-native tools eroding greenfield — Claude Code builds "good enough" ERP. But installed base deep (87% of commerce), 50yr domain knowledge, AI needs trusted data. |
| Past 5-YR Drivers | Cloud ERP migration (40% initiated, 60% remaining), internal AI €2B efficiency target, best-of-suite winning vs best-of-breed (+15pp vs market). |
| Recent Stock Move | $244→$163. SaaS apocalypse narrative + Middle East uncertainty. Business improving (cloud +27% CC, OM expanding to 30%). |
| Revenue Trend | FLAT Rev YoY: 6% (Q1 2026) → 7% (Q2 2026E). |
| Margin Trend | FLAT OM%: 28.3% (Q1 2026) → 27.8% (Q2 2026E). |
| TTM OP Trajectory | DECELERATING TTM OP QoQ: 3.6% (Q1 2026) → 1.7% (Q2 2026E). TTM OP $10,466M. |
| Key Opportunities | Cloud ERP Suite +30% CC (fastest $20B+ cloud biz). Business AI + ontology layer. Sapphire May “fundamental portfolio changes.” €2B internal AI savings. |
| Key Risks | AI-powered alternatives threaten greenfield — "good enough" ERP built with Claude Code. AI agents only 85-90% accurate for mission-critical. Middle East geopolitical overhang. |
| Catalysts | Sapphire + FAD Orlando (May): agentic AI roadmap, pricing, long-range targets. Reltio closing (~$185M ARR). €10B buyback. Rev acceleration expected 2027. |
| P/E(ttm) Valuation | 21x (5-yr range: 21x–35x). Near bottom. Cheapest vs peers (CRM 30x+, NOW 51x). Upside 25-28x if Sapphire delivers; downside 18x on macro. |
| Segment | Q1 2026 Revenue | % of Total | Key Details |
|---|---|---|---|
| Cloud | €5,962M | 62% | +27% CC. Cloud ERP Suite €5,214M (+30% CC). Extension Suite €681M (+12% CC). IaaS €66M (-32%). Cloud GM 75.2%. SaaS/PaaS CCB €5,896M (+25%). |
| Software Licenses & Support | €2,586M | 27% | -12% CC. Licenses €116M (-33%). Support €2,469M (-6%). Declining as customers migrate to cloud. Extended maintenance ends 2030. |
| Services | €1,007M | 11% | -1% CC. Declining deliberately as AI migration tools reduce implementation costs. Consultants saving 1 day/week via AI. |
All CC = constant currency (non-IFRS). EUR reporting. Stock trades in USD on NYSE. Key competitors: Oracle, Microsoft Dynamics, Workday, Salesforce. Major customers: 87% of global commerce runs on SAP. RISE with SAP: ConocoPhillips, Thales, Air Liquide, Bristol-Myers Squibb, PayPal, Hyundai, Aptiv. €10B share repurchase program (2026-2027).
Hyperscalers (AWS, Azure, GCP)
LLM providers (OpenAI, Claude, etc.)
SI partners (Accenture, Deloitte, EY)
ISV ecosystem (thousands of apps)
S/4HANA Cloud ERP
Business Data Cloud (BDC)
Business AI & Joule
SuccessFactors, Ariba, Concur
87% of global commerce, €21.9B CCB
Manufacturing & industrial
Financial services
Energy & utilities
Consumer products & retail
Public sector & healthcare
| EUR | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| Stock ($) | $196 | $199 | $229 | $246 | $268 | $304 | $267 | $243 | $171 | $163 |
| Stock QoQ | +31% | +2% | +15% | +7% | +9% | +13% | -12% | -9% | -30% | -5% |
| Rev YoY | +8% | +10% | +9% | +11% | +12% | +9% | +7% | +3% | +6% | +7% |
| OM% | 46% | 30% | 25% | 30% | 26% | 28% | 27% | 27% | 28% | 28% |
| R40 (RevYoY+OM%) | +54% | +40% | +35% | +40% | +38% | +37% | +34% | +30% | +34% | +35% |
| TTM OP (€M) | €8,599 | €9,749 | €10,246 | €11,122 | €9,766 | €9,787 | €10,100 | €9,932 | €10,290 | €10,466 |
| TTM OP QoQ | +38% | +13% | +5% | +9% | -12% | 0% | +3% | -2% | +4% | +2% |
| FCF/OP | 70% | 69% | 68% | 40% | 55% | 65% | 64% | 85% | 79% | 74% |
| Debt/EBITDA | 0.8x | 0.7x | 0.8x | 0.8x | 0.8x | 0.7x | 0.7x | 0.6x | 0.6x | 0.6x |
| P/E(ttm) | 18x | 22x | 24x | 26x | 36x | 43x | 35x | 33x | 23x | 21x |
| Q3'21 | Q4'21 | Q1'22 | Q2'22 | Q3'22 | Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| R40 > 40% | ✅ | ✅ | ||||||||||||||||||
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||
| TTM OP QoQ > 10% | ✅ | ✅ | ||||||||||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 3 | 3 | 4 | 4 | 3 | 2 | 3 | 2 | 4 | 4 | 6 | 3 | 2 | 5 | 2 | 3 | 3 | 2 | 4 | 3 |
| Stock QoQ | -4% | +4% | -21% | -18% | -10% | +28% | +22% | +8% | -6% | +17% | +31% | +2% | +15% | +7% | +9% | +13% | -12% | -9% | -30% | -5% |
| P/E(ttm) | 25x | 26x | 19x | 16x | 13x | 19x | 24x | 18x | 18x | 17x | 18x | 22x | 24x | 26x | 36x | 43x | 35x | 33x | 23x | 21x |