Texas Instruments (TXN)

Investment Review After Q1 FY2026 Earnings (stock price as of 2026.04.22)
TL;DR
Texas Instruments is the world’s largest analog semiconductor company — they make the chips that convert real-world signals (heat, pressure, sound) into digital data. Just reported: revenue +19%, OP +37%, industrial up 30% with broad recovery accelerating. Stock up ~137% over 5 years ($100 → $236). At $236 (36x P/E(ttm)), fairly valued if the analog cycle sustains. The risk: last year’s recovery was a false start — sustainability of demand is the key question.

Summary

FindingAssessment
5-Year Stock Return$100→$236. TTM OP +24% ($6.0B→$7.4B), non-linear: peaked $10.9B in 2022, troughed $5.2B. P/E(ttm) 36x vs 5-yr avg ~24x.
Business ModelWorld’s largest analog semi. ~20% share, 80K products, 100K customers. Industrial, Auto, Data Center (+90% YoY).
Competitive MoatWIDE Only analog co with multiple 300mm fabs (~40% cost edge). 80K SKUs, direct sales (ti.com 60%), 10-15yr product lifecycles.
Past 5-YR Drivers300mm capacity buildout (Sherman ahead of schedule), data center emergence (+90% YoY, 8th consecutive Q/Q growth), FCF inflection as capex moderates.
Recent Stock Move$173→$236 (vs Dec 2025). Q1 beat above top of guidance. Industrial broadening, data center +90%. Pricing stable.
Revenue TrendACCELERATING Rev YoY: 19% (Q1 2026) → 24% (Q2 2026E).
Margin TrendEXPANDING OM%: 37.8% (Q1 2026) → 40.8% (Q2 2026E).
TTM OP TrajectoryACCELERATING TTM OP QoQ: 8.1% (Q1 2026) → 10.1% (Q2 2026E). TTM OP $7,407M.
Key OpportunitiesIndustrial broadening to all sectors/regions. Data center +90% YoY. Silicon Labs acquisition (H1 2027). Pricing inflection likely H2 2026.
Key Risks2025 recovery was false start (H1 strong, H2 faded). 36x P/E needs sustained 15%+ growth. Auto near peak. FCF/OP 55% still below target.
CatalystsQ2 guided $5.0-5.4B (~8% Q/Q). H2 pricing inflection. FCF/share likely >$8 target. 300mm leverage as rev scales to $22-24B.
P/E(ttm) Valuation36x vs 5-yr avg ~24x. Reasonable if OM normalizes to 40%+ ($8B+ OP, ~25x normalized). Upside 40x; downside 25x if cycle stalls.

Q1 FY2026 Key Data

Key Takeaways from Earnings Call

Key Segments and Revenue Mix (Q1 FY2026)

SegmentQ1 2026 Revenue% of TotalKey Details
Analog~$3,950M~82%+22% YoY. Power management, signal chain, high-volume analog. Serves all end markets. 300mm wafer fabs in Texas (DMOS6, RFAB2, Sherman) provide structural cost advantage.
Embedded Processing~$680M~14%+12% YoY. Microcontrollers, processors. Industrial and automotive focus. Silicon Labs acquisition ($5.4B) will expand wireless connectivity portfolio.
Other~$195M~4%-16% YoY. DLP products, custom ASICs. Declining but manageable.

End markets: Industrial ~40% (broad recovery, +30% YoY), Automotive ~25% (mid-single-digit growth, near peak), Data Center ~10% (+90% YoY, secular), Personal Electronics ~15% (flat), Comms ~10% (+25%). ~100,000 customers served direct. Key competitors: Analog Devices (ADI), Infineon, STMicroelectronics, NXP, ON Semiconductor. Inventory: 209 days (down 13 days Q/Q).

Business Model

SUPPLIERS

Silicon wafers (200mm & 300mm)
Chemicals & gases
Assembly & test equipment
GaN & BCD process technology

Materials / Wafers
TEXAS INSTRUMENTS

Analog chips (power, signal chain)
Embedded processors (MCUs)
300mm fabs in Texas (lowest cost)
Direct sales to ~100K customers
~80,000 products in catalog

Chips / Solutions $ Revenue
CUSTOMERS

Industrial equipment makers
Automotive OEMs & Tier 1s
Data center operators
Consumer electronics OEMs
Telecom infrastructure

Moat Assessment: WIDE

Stock vs. Earnings — 5-Year Performance

Chart 1: Stock vs TTM OP & FCF

Past 5-Year Key Drivers

Quarterly Key Metrics

USDQ1'24Q2'24Q3'24Q4'24Q1'25Q2'25Q3'25Q4'25Q1'26Q2'26E
Quarter EndMar24Jun24Sep24Dec24Mar25Jun25Sep25Dec25Mar26Jun26
Stock$173$195$207$188$180$208$184$173$194$236
Stock QoQ-13%+13%+6%-9%-4%+15%-11%-6%+12%+22%
Rev YoY-16%-16%-8%-2%+11%+16%+14%+10%+19%+24%
OM%28%33%37%35%32%35%39%34%38%41%
R40+12%+17%+29%+33%+44%+52%+53%+44%+56%+64%
TTM OP ($M)$6,420$5,696$5,359$5,226$5,512$5,831$6,114$6,222$6,726$7,407
TTM OP QoQ-12%-11%-6%-2%+5%+6%+5%+2%+8%+10%
FCF/OP15%26%27%29%26%26%34%42%55%69%
Debt/EBITDA1.8x1.9x1.9x1.9x1.7x1.8x1.7x1.6x1.5x1.5x
P/E(ttm)28x35x39x37x34x38x33x31x32x36x

Recent Stock Performance & Drivers

Opportunities

Challenges

Next 12 Months

Next 12-24 Months

Core Metrics Scorecard

Q3'21Q4'21Q1'22Q2'22Q3'22Q4'22Q1'23Q2'23Q3'23Q4'23Q1'24Q2'24Q3'24Q4'24Q1'25Q2'25Q3'25Q4'25Q1'26Q2'26E
Quarter EndSep21Dec21Mar22Jun22Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar25Jun25Sep25Dec25Mar26Jun26
R40 > 40%
R40 accelerate
TTM OP QoQ > 10%
TTM OP QoQ accelerate
TTM FCF/OP > 60%
Debt/EBITDA < 3.5
Total passes43433322232444554356
Stock QoQ+2%-2%-3%-18%+1%+5%+14%-3%-11%+6%+2%+12%+6%-9%-4%+15%-11%-6%+12%+22%
P/E(ttm)24x22x20x16x16x17x20x21x21x24x28x35x39x37x34x38x33x31x32x36x

Chart: R40 vs Stock Price (Since 2020)

Chart 2: R40 vs Stock Price

Chart: Scorecard Total Passes vs Stock Price (Since 2020)

Chart 3: Total Passes vs Stock Price
Source: SEC EDGAR annual and quarterly filings, company earnings conference calls and presentations.
Disclaimer: This report is for educational purposes only. NO investment advice.