| Finding | Assessment |
|---|---|
| 5-Year Stock Return | $27→$305. TTM OP +417% ($441M→$2,282M). P/E expanded 21x→57x as market re-rated to AI infrastructure. |
| Business Model | Global leader in data center power & cooling. S&P 500 constituent. 30% organic growth, 20.8% adj OP margin. |
| Competitive Moat | NARROW Mission-critical switching costs ($10K+/min downtime), silicon-agnostic, integrated solutions (OneCore, SmartRun). Schneider/Eaton compete. |
| Past 5-YR Drivers | AI data center supercycle (23% organic Q1), pricing power (+430bps margin), OneCore/SmartRun convergence driving larger deals. |
| Recent Stock Move | $128→$305 (vs Jun 2025). Q1 beat by $0.19 EPS. FY2026 raised to $6.35 EPS (+51%). S&P 500 inclusion. |
| Revenue Trend | FLAT Rev YoY: 30% (Q1 2026) → 30% (Q2 2026E). |
| Margin Trend | EXPANDING OM%: 17.8% (Q1 2026) → 19.2% (Q2 2026E). |
| TTM OP Trajectory | FLAT TTM OP QoQ: 9.4% (Q1 2026) → 9.9% (Q2 2026E). TTM OP $2,282M. |
| Key Opportunities | FY2026 raised: $13.75B rev (+34%), $3.2B adj OP (+53%). 800V DC launching H2 2026. Investor Day May 19-20. |
| Key Risks | 57x P/E leaves no room for error. EMEA -29% organic. Americas 68% concentration. Tariff countermeasures ongoing. |
| Catalysts | Q2 guided $3.35B (+27%). Investor Day May 19-20 multi-year outlook. EMEA H2 recovery. 800V DC validation and ramp. |
| P/E(ttm) Valuation | 57x supported by 30%+ organic growth and margin expansion to 23.3%. Upside 65x; downside 30x on deceleration. |
| Region | Q1 2026 Revenue | % of Total | Key Details |
|---|---|---|---|
| Americas | $1,810M | 68% | +53% reported (+44% organic). Primary growth engine with broad-based momentum across all product lines. Adj OP $490M. Hyperscale, colo, and neocloud driving demand. |
| APAC | $514M | 19% | +15% reported (+12% organic). Below guidance due to timing. India and rest of Asia showing strong pipelines. China encouraging momentum. |
| EMEA | $321M | 12% | -20% reported (-29% organic). Temporary softness from Q2-Q3 2025 orders. Pipeline accelerating, management convinced of H2 2026 recovery. ICO AI data center in Sweden (OneCore) as proof point. |
Product categories: Power management (UPS, switchgear, busway), thermal management (precision cooling, liquid cooling), IT infrastructure (racks, enclosures), integrated modular solutions (OneCore, SmartRow, SmartRun). FY2026 guidance: Sales $13,750M (+34%), adj OP $3,200M (+53%), adj OM 23.3%. Net leverage 0.2x. S&P 500 member since March 2026. Investment grade: Moody’s Baa3, S&P BBB-. Key competitors: Schneider Electric, Eaton, Legrand, Huawei, Delta Electronics.
Power semiconductors & switchgear
Battery cells (UPS/BESS)
Compressors, pumps, heat exchangers
Copper, steel, specialty fabrication
ThermoKey, BMarco, PurgeRite (acquired)
Power management (UPS, switchgear, busway)
Thermal & liquid cooling (chip-to-heat-rejection)
IT infrastructure (racks, enclosures)
OneCore / SmartRun integrated solutions
800V DC architecture (H2 2026)
Silicon-agnostic, mission-critical
Hyperscalers (AI training/inference)
Colocation operators & neoclouds
Enterprise data centers
Bring-your-own-power partners
(Caterpillar, C-Power Energy)
| USD | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| Stock | $82 | $86 | $99 | $114 | $72 | $128 | $151 | $162 | $251 | $305 |
| Stock QoQ | +71% | +5% | +15% | +15% | -37% | +78% | +18% | +7% | +55% | +22% |
| Rev YoY | +8% | +13% | +19% | +26% | +24% | +35% | +29% | +23% | +30% | +30% |
| OM% | 13% | 17% | 18% | 20% | 14% | 17% | 20% | 21% | 18% | 19% |
| R40 (RevYoY+OM%) | 20% | 30% | 37% | 45% | 39% | 52% | 50% | 44% | 48% | 49% |
| TTM OP ($M) | $971 | $1,082 | $1,204 | $1,377 | $1,465 | $1,587 | $1,758 | $1,897 | $2,076 | $2,282 |
| TTM OP QoQ | +7% | +11% | +11% | +14% | +6% | +8% | +11% | +8% | +9% | +10% |
| FCF/OP | 89% | 90% | 91% | 84% | 90% | 79% | 78% | 101% | 111% | 120% |
| Debt/EBITDA | 2.5x | 2.3x | 2.1x | 1.9x | 1.8x | 1.6x | 1.5x | 1.4x | 1.3x | 1.3x |
| P/E(ttm) | 39x | 36x | 36x | 36x | 21x | 34x | 36x | 35x | 51x | 57x |
| Q3'21 | Q4'21 | Q1'22 | Q2'22 | Q3'22 | Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 |
| R40 > 40% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||||
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||
| TTM OP QoQ > 10% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ❌ | ❌ | ❌ | ❌ | ❌ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ❌ | ❌ | ❌ | ❌ | ❌ | ❌ | ❌ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 1 | 1 | 0 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 5 | 4 | 6 | 2 | 5 | 5 | 3 | 5 | 5 |
| Stock QoQ | -11% | +4% | -44% | -43% | +25% | +40% | +0% | +79% | +48% | +30% | +71% | +5% | +15% | +15% | -37% | +78% | +18% | +7% | +55% | +22% |
| P/E(ttm) | 28x | 28x | 104x | -75x | -55x | 71x | 22x | 22x | 24x | 26x | 39x | 36x | 36x | 36x | 21x | 34x | 36x | 35x | 51x | 57x |